E-mail

Financial Highlights (IFRS)

 

Financial Highlights (IFRS) 

  20061)  20052)   Change
Operating Highlights (€ in millions)      
Net sales 10,084  6,636  52.0%
Operating profit  881  707  24.5%
Net income attributable to shareholders3)  483  383  26.1%
       
Key Ratios (%)      
Gross margin  44.6  48.2  (3.6pp)
Operating expenses as a percentage of net sales  36.7  38.2  (1.5pp)
Operating margin  8.7  10.7  (1.9pp)
Effective tax rate  31.4  33.7  (2.3pp)
Net income attributable to shareholders3) as a percentage of net sales  4.8  5.8  (1.0pp)
Operating working capital as a percentage of net sales4)  25.8  26.0  (0.2pp)
Equity ratio  33.8  46.7  (12.9pp)
Financial leverage  78.9  (20.5)  99.4pp
       
Balance Sheet and Cash Flow Data (€ in millions)      
Total assets  8,379  5,750  45.7%
Inventories  1,607  1,230  30.7%
Receivables and other current assets  1,913  1,551  25.2%
Working capital  1,733  2,644  (34.4%)
Net cash (net borrowings)  (2,231)  551  (505.1%)
Shareholders’ equity  2,828  2,684  5.4%
Capital expenditure  277  211  31.3%
Net cash provided by operating activities4)  762  352  116.3%
       
Per Share of Common Stock5) (€)       
Basic earnings3)  2.37  2.05  15.9%
Diluted earnings3)  2.25  1.93  16.6%
Operating cash flow4)  3.74  1.88  98.8%
Dividend  0.426)  0.325  29.2%
Share price at end of period  37.73  40.00  (5.7%)
       
Other (at end of period)      
Number of employees  26,376  15,935  65.5%
Number of shares outstanding5)  203,536,860  203,047,020  0.2%
Average number of shares5)  203,386,104  186,947,832  8.8%
       

Rounding differences may arise in percentages and totals.
1) Including Reebok business segment from February 1, 2006 onwards, excluding Greg Norman wholesale business from December 1, 2006 onwards.
2) Figures reflect continuing operations as a result of the divestiture of the Salomon business segment in 2005 unless otherwise stated.
3) Includes income from continuing and discountinued operations.
4) Includes discontinued operations.
5) Figures adjusted for 1: 4 share split conducted on June 6, 2006.
6) Subject to Annual General Meeting approval.